|
Preferences
|
Lease_Worksheet
|
Home
LEASE PARAMETERS
Select Year and Vehicle
2009 Rabbit 2 Door S
2009 Rabbit 4 Door S
2009 GTI 2.0T 2 Door
2009 GTI 2.0T 4 Door
2009 New Beetle 2.5L
2009 New Beetle Convertible 2.5L
2009 Jetta S
2009 Jetta SE
2009 Jetta SEL
2009 Jetta Wolfsburg Edition
2009 Jetta GLI
2009 Jetta TDI
2009 Jetta SportWagen 2.5L S
2009 Jetta SportWagen 2.5L SE
2009 Jetta SportWagen 2.0T SEL
2009 Jetta SportWagen 2.0L TDI
2009 Eos Komfort
2009 Eos Luxury
2009 Passat Sedan Komfort
2009 Passat Wagon Komfort
2009 CC 2.0T Sport
2009 CC 2.0T Luxury
2009 CC VR6 Sport
2009 CC VR6 4-Motion
2009 Tiguan S
2009 Tiguan SE
2009 Tiguan SE 4-M
2009 Tiguan SEL
2009 Tiguan SEL 4-M
2009 Touareg 2 VR6
2009 Touareg 2 V8
2009 Touareg 2 V6 TDI
2009 Routan S
2009 Routan S RSE
2009 Routan SE
2009 Routan SE RSE
2009 Routan SEL
2009 Routan SEL RSE
2009 Routan SEL Premium
2009 Routan SEL Premium RSE
Mark-up Money Factor?
Yes
No
Waive Security Deposit?
Yes
No
|
Preferences
|
Lease_Worksheet
|
Home
MSRP
Adjusted Cap Cost
Adjustments (+/-)
Hard Adds (+)
Maxium Residual
MSRP (for Residual Value)
Mileage Adjustment (-)
Other Adjustments (+/-)
Selling Price
Miles/Year
10000
12000
15000
16000
17000
18000
19000
20000
21000
22000
23000
24000
25000
26000
27000
28000
29000
30000
Actual Residual
Residual %
Sales Tax %
Rent Charge
-Base Money Factor
Depreciation Charge
-Acquisition Fee Waiver
Total Base Payment
-Security Deposit Waiver
Monthly Sales Tax
Total Money Factor
Term
12
24
30
36
39
42
48
60
Total Payment
Acquisition Fee
RoadBlock (+)
Paid by VWOA (-)
Warranty (+)
(1st Payment)
Cap Reduction (-)
Rebate (-)
Owner Loyalty Rebate (-)
Trade Allowance (-)
Trade Payoff (+)
Paid by NSVW (-)
Cash Back (+)
Net Cash Due @ Signing
Security Deposit
1st Payment
Turn-in Fee (Lease End)
$350.00
Acquisition Fee
Purchase Option Fee
$350.00
Doc Fee
Sticker/Runner
Excise Tax Billed Separately
Registry (Plates & Title)
Capitalized Cost Reduction
Per $1,000
Tax on Cap Cost Reduction
Due @ Signing
Program Ends
The browser does not support JavaScript. The calculations created using
SpreadsheetConverter
will not work. Please access the web page using another browser.