Please fill all required fields
Preferences
Lease_Worksheet
LEASE PARAMETERS
Select Vehicle Below
2010 Golf 2.5L 2 Door
2010 Golf 2.5L 4 Door
2010 Golf TDI 2 Door
2010 Golf TDI 4 Door
2010 GTI 2.0T 2 Door
2010 GTI 2.0T 4 Door
2010 GTI 2.0T 2 Door Autobahn
2010 GTI 2.0T 4 Door Autobahn
2010 New Beetle 2.5L
2010 New Beetle Convertible 2.5L
2010 Jetta Sedan 2.5L S
2010 Jetta Sedan 2.5L SE
2010 Jetta Sedan 2.5L SEL
2010 Jetta Sedan Limited Edition
2010 Jetta Sedan Wolfsburg 2.0T
2010 Jetta Sedan TDI
2010 Jetta SportWagen 2.5L S
2010 Jetta SportWagen 2.5L SE
2010 Jetta SportWagen TDI
2010 Eos 2.0T Komfort
2010 Eos 2.0T Luxury
2010 Passat Sedan 2.0T
2010 Passat Wagon 2.0T
2010 CC 2.0T Sport
2010 CC 2.0T Sport R-Line
2010 CC 2.0T Luxury
2010 CC VR6 Sport
2010 CC VR6 4Motion
2010 Tiguan S
2010 Tiguan S 4Motion
2010 Tiguan SE
2010 Tiguan SE 4Motion
2010 Tiguan Wolfsburg
2010 Tiguan Wolfsburg 4Motion
2010 Tiguan SEL
2010 Tiguan SEL 4Motion
2010 Touareg VR6
2010 Touareg V6 TDI
2010 Routan S
2010 Routan SE
2010 Routan SE with RSE
2010 Routan SE with RSE and Nav
2010 Routan SEL
2010 Routan SEL with RSE and Nav
2010 Routan SEL Premium
2011 Golf 2.5L 2 Door
2011 Golf 2.5L 4 Door
2011 Golf TDI 2 Door
2011 Golf TDI 4 Door
2011 GTI 2.0T Base
2011 GTI 2.0T w/ SR
2011 GTI 2.0T w/ SR + Nav
2011 GTI 2.0T Autobahn Pkg
2011 Jetta Sedan Base
2011 Jetta Sedan 2.5L S
2011 Jetta Sedan 2.5L SE
2011 Jetta Sedan 2.5L SE w/ Conv.
2011 Jetta Sedan 2.5L SE w/ Conv. & Roof
2011 Jetta Sedan 2.5L SEL
2011 Jetta Sedan 2.5L SEL w/ Sunroof
2011 Jetta Sedan 2.0T SEL w/ Sport
2011 Jetta SportWagen S 2.5L
2011 Jetta SportWagen SE 2.5L
2011 Jetta SportWagen TDI 2.0L
2011 Eos Komfort 2.0T
2011 Eos Luxury 2.0T
2011 CC 2.0T Sport
2011 CC 2.0T Sport R-Line
2011 CC 2.0T Luxury
2011 CC 2.0T Luxury Plus
2011 CC 2.0T Luxury Limited
2011 CC VR6 4Motion
2011 Tiguan S
2011 Tiguan S 4-M
2011 Tiguan SE
2011 Tiguan SE w/ SR + Nav
2011 Tiguan SE 4Motion
2011 Tiguan SEL
2011 Tiguan SEL 4-M
2011 Tiguan SEL 4-M w/ Prem Nav & Dynaudio
Mark-up Money Factor??
Yes
No
Waive Security Deposit??
Yes
No
MSRP
Adjusted Cap Cost
Adjustments (+/-)
Hard Adds (+)
Maxium Residual
MSRP (for Residual Value)
Mileage Adjustment (-)
Other Adjustments (+/-)
Selling Price
Miles/Year
10000
12000
15000
16000
17000
18000
19000
20000
21000
22000
23000
24000
25000
26000
27000
28000
29000
30000
Actual Residual
Residual %
Sales Tax %
Rent Charge
-Base Money Factor
Depreciation Charge
-Acquisition Fee Waiver
Total Base Payment
-Security Deposit Waiver
Monthly Sales Tax
Total Money Factor
Term
12
24
30
36
39
42
48
60
Total Payment
Acquisition Fee
RoadBlock (+)
Paid by VWOA (-)
Warranty (+)
(1st Payment)
Cap Reduction (-)
Rebate (-)
Owner Loyalty Rebate (-)
Trade Allowance (-)
Trade Payoff (+)
Paid by NSVW (-)
Cash Back (+)
Net Cash Due @ Signing
Security Deposit
1st Payment
Turn-in Fee (Lease End)
$350.00
Acquisition Fee
Purchase Option Fee
$350.00
Doc Fee
Sticker/Runner
Excise Tax Billed Separately
Registry (Plates & Title)
Capitalized Cost Reduction
Per $1,000
Tax on Cap Cost Reduction
Due @ Signing
Program Ends
Calendar
The browser does not support JavaScript. The calculations created using
SpreadsheetConverter
will not work. Please access the web page using another browser.